Aquí te lo mostramos.
Inversión Inicial Requerida: $66,150 MXN
Máquina de Helado Suave
$50,000 MXN
Base de Helado para Iniciar
$4,200 MXN
Cono de Oblea y Galleta
$1,850 MXN
Toppings o Ingredientes
$2,300 MXN
Regulador o Transformador
$5,800 MXN
Instalación Eléctrica
$2,000 MXN
Este plan está basado en la experiencia real de nuestros clientes y en el rendimiento de nuestras máquinas de helado. Ya sea que busques iniciar un negocio desde cero o sumar una fuente de ingreso adicional, aquí verás por qué invertir en Ciampi es una decisión inteligente, rentable y con respaldo real.
Para una Heladería que Opere una Máquina de Helado Suave o Duro
% | Ventas por Tipo | Precio Unitario | Cono | Base | Toppings | Costo Unitario | Utilidad Neta |
---|---|---|---|---|---|---|---|
50% | Oblea Sencillo | $13 MXN | $1.16 MXN | $4.67 MXN | $0 MXN | $5.83 MXN | $7.17 MXN |
25% | Oblea + 3 Toppings | $18 MXN | $1.16 MXN | $4.67 MXN | $2 MXN | $7.83 MXN | $10.17 MXN |
15% | Galleta Sencillo | $18 MXN | $3.16 MXN | $4.67 MXN | $0 MXN | $7.83 MXN | $10.14 MXN |
10% | Galleta + 3 Toppings | $23 MXN | $3.16 MXN | $4.67 MXN | $2 MXN | $9.83 MXN | $13.14 MXN |
Promedio Costo de Venta Según Tipo de Helado | $18 MXN | $2.17 MXN | $4.67 MXN | $1 MXN | $7.845 MXN | $10.155 MXN | |
Calculo con Venta de 100 Helados Diarios | $1800 MXN | $217 MXN | $467 MXN | $100 MXN | $784.5 MXN | $101.55 MXN |
Tiempo | Mes 1 | Mes 2 | Mes 3 | Mes 4 | Mes 5 | Mes 6 | Mes 7 | Mes 8 | Mes 9 | Mes 10 | Mes 11 | Mes 12 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ventas Mensuales | $43,200 | $43,200 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 | $54,000 |
Costo Ventas Mensuales | $18,828 | $18,828 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 | $23,535 |
Utilidad Bruta Mensual | $24,372 | $24,372 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 | $30,465 |
Tiempo | Mes 1 | Mes 2 | Mes 3 | Mes 4 | Mes 5 | Mes 6 | Mes 7 | Mes 8 | Mes 9 | Mes 10 | Mes 11 | Mes 12 | Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mano de obra | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $72,000 |
Electricidad | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $18,000 |
Renta | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $6,000 | $72,000 |
Merma | $1,200 | $1,200 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $1,500 | $17,400 |
Gastos Operativos | $14,700 | $14,700 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $179,400 |
Tiempo | Mes 1 | Mes 2 | Mes 3 | Mes 4 | Mes 5 | Mes 6 | Mes 7 | Mes 8 | Mes 9 | Mes 10 | Mes 11 | Mes 12 | Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
UTILIDAD NETA MENSUAL | $9,672 | $9,672 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $15,465 | $173,994 |
UTILIDAD NETA ANUAL | $173,994 | - | - | - | - | - | - | - | - | - | - | - | - |
UTILIDAD MENSUAL DE LA OPERACIÓN | $14,700 | $14,700 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $15,000 | $179,400 |
UTILIDAD ACUMULADA DE LA OPERACION | $14,700 | $29,400 | $44,400 | $59,400 | $74,400 | - | - | - | - | - | - | - | - |